T-Mobile's appraisal methodology contains significant flaws. Some of it's conclusions are demonstrably incorrect; none can be relied upon. At 192 pages its intent may not have been to inform but to obfuscate. A link to my analysis of the methodology of the report and photos posted on the New Territory web site is found below.
Link to analysis